2024 Economic and Financial Information
A company with financial strength
We make the most relevant information from our financial statements available to you, as an integrated and global Group.
Fourth quarter 2024 results
2.5 million
power and gas customers, an increase of 330,000 over the year
9.3 million
digital customers, +17% compared to the beginning of the year
67 million
liters of 100% renewable diesel sold in 2024
Price scenarios considered for the key indicators
Central scenario | Low scenario | |||||||
---|---|---|---|---|---|---|---|---|
'24 | '25 | '26 | '27 | '24 | '25 | '26 | '27 | |
Brent ($/bbl) | 80 | 70 | 71 | 73 | 80 | 55 | 56 | 57 |
WTI ($/bbl) | 77 | 67 | 68 | 70 | 77 | 52 | 53 | 54 |
Henry Hub ($/Mbtu) | 3,0 | 3.5 | 3.6 | 3.6 | 3.0 | 3.0 | 3.1 | 3.1 |
Refining Margin ($/bbl) | 8.0 | 6.0 | 6.1 | 6.2 | 8.0 | 4.5 | 4.6 | 4.7 |
Electricity pool Spain (€/MWh) | 100 | 70 | 78 | 80 | 100 | 61 | 62 | 64 |
Petrochemical margin (€/tonne) | 206 | 315 | 417 | 426 | 206 | 315 | 417 | 426 |
Exchange rate ($/€) | 1.09 | 1.12 | 1.12 | 1.12 | 1.9 | 1.12 | 1.12 | 1.12 |
* During 2025-27, prices will remain stable in real terms, with an inflation rate of 2% (1).
Disclaimer: (1)Except petrochemical margin. Note: All prices are in nominal value.
Sensitivty analysis
Within Repsol’s Strategic Update 2024 – 2027 we have updated the company’s sensitivities for this period for both CFFO and EBIT. Including specific quotes for market variables such as: Brent price ($/bbl), Henry Hub price ($/MBtu), Refining Margin Indicator for Repsol ($/bbl) and the USD appreciation vs EUR.
Sensitivities | ±$10/bbl Brent | ±$0.5/Mbtu HH | ±1% Appreciation of USD vs. EUR | ±$1/bbl refining margin |
---|---|---|---|---|
Cash flow from operations | ±€360 M/year | ±€122 M/year | -€47 / +€58 M/year | ±€185 M/year |
EBIT | ±€580 M/year | ±€155 M/year | -€31 / +€37 M/year | ±€248 M/year |
The above information may contain statements that Repsol believes constitute forward-looking statements affecting its financial condition, results of operations, business, strategy, geographic concentration, production volume and reserves, capital expenditures, costs savings, investments and dividend payout policies. These forward-looking statements may also include assumptions regarding future economic and other conditions. These statements do not guarantee future performance, prices, margins, exchange rates or other events and are subject to material risks, uncertainties, changes and other factors which may be beyond Repsol’s control or may be difficult to predict.
This information does not constitute an offer or invitation to purchase or subscribe shares, in any jurisdiction.
The information has not been verified by the Auditors of Repsol.
Other related information